The Discounted Cash Flow (DCF) valuation of Hong Kong Shanghai Alliance Holdings Ltd (1001.HK) is 3.72 HKD. With the latest stock price at 0.42 HKD, the upside of Hong Kong Shanghai Alliance Holdings Ltd based on DCF is 797.5%.
Based on the latest price of 0.42 HKD and our DCF valuation, Hong Kong Shanghai Alliance Holdings Ltd (1001.HK) is a buy. buying 1001.HK stocks now will result in a potential gain of 797.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.52 - 6.07 | 3.72 |
| Upside | 507.9% - 1363.1% | 797.5% |