The Discounted Cash Flow (DCF) valuation of Vieworks Co Ltd (100120.KQ) is 11,705.44 KRW. With the latest stock price at 21,500.00 KRW, the upside of Vieworks Co Ltd based on DCF is -45.6%.
Based on the latest price of 21,500.00 KRW and our DCF valuation, Vieworks Co Ltd (100120.KQ) is a sell. selling 100120.KQ stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,626.62 - 27,868.44 | 11,705.44 |
| Upside | -69.2% - 29.6% | -45.6% |