The Discounted Cash Flow (DCF) valuation of Seoam Machinery Industry Co Ltd (100660.KQ) is 1,860.49 KRW. With the latest stock price at 3,550.00 KRW, the upside of Seoam Machinery Industry Co Ltd based on DCF is -47.6%.
Based on the latest price of 3,550.00 KRW and our DCF valuation, Seoam Machinery Industry Co Ltd (100660.KQ) is a sell. selling 100660.KQ stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,400.36 - 2,975.99 | 1,860.49 |
| Upside | -60.6% - -16.2% | -47.6% |