The Discounted Cash Flow (DCF) valuation of Brilliant Circle Holdings International Ltd (1008.HK) is 0.84 HKD. With the latest stock price at 0.25 HKD, the upside of Brilliant Circle Holdings International Ltd based on DCF is 237.9%.
Based on the latest price of 0.25 HKD and our DCF valuation, Brilliant Circle Holdings International Ltd (1008.HK) is a buy. buying 1008.HK stocks now will result in a potential gain of 237.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.74 - 1.00 | 0.84 |
| Upside | 196.5% - 301.6% | 237.9% |