The Discounted Cash Flow (DCF) valuation of SNTEnergy Co Ltd (100840.KS) is (4,827.97) KRW. With the latest stock price at 35,800.00 KRW, the upside of SNTEnergy Co Ltd based on DCF is -113.5%.
Based on the latest price of 35,800.00 KRW and our DCF valuation, SNTEnergy Co Ltd (100840.KS) is a sell. selling 100840.KS stocks now will result in a potential gain of 113.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (11,773.68) - (2,035.79) | (4,827.97) |
| Upside | -132.9% - -105.7% | -113.5% |