The Discounted Cash Flow (DCF) valuation of SNTEnergy Co Ltd (100840.KS) is 37,791.78 KRW. With the latest stock price at 40,550.00 KRW, the upside of SNTEnergy Co Ltd based on DCF is -6.8%.
Based on the latest price of 40,550.00 KRW and our DCF valuation, SNTEnergy Co Ltd (100840.KS) is a sell. selling 100840.KS stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 24,015.07 - 91,138.97 | 37,791.78 |
| Upside | -40.8% - 124.8% | -6.8% |