The Discounted Cash Flow (DCF) valuation of CQV Co Ltd (101240.KQ) is 7,910.61 KRW. With the latest stock price at 4,410.00 KRW, the upside of CQV Co Ltd based on DCF is 79.4%.
Based on the latest price of 4,410.00 KRW and our DCF valuation, CQV Co Ltd (101240.KQ) is a buy. buying 101240.KQ stocks now will result in a potential gain of 79.4%.
Range | Selected | |
WACC / Discount Rate | 6.6% - 10.5% | 8.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 5,968.83 - 11,555.17 | 7,910.61 |
Upside | 35.3% - 162.0% | 79.4% |