The Discounted Cash Flow (DCF) valuation of CQV Co Ltd (101240.KQ) is 8,834.84 KRW. With the latest stock price at 4,490.00 KRW, the upside of CQV Co Ltd based on DCF is 96.8%.
Based on the latest price of 4,490.00 KRW and our DCF valuation, CQV Co Ltd (101240.KQ) is a buy. buying 101240.KQ stocks now will result in a potential gain of 96.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,018.65 - 11,842.10 | 8,834.84 |
| Upside | 56.3% - 163.7% | 96.8% |