The Discounted Cash Flow (DCF) valuation of Inhwa Precision Co Ltd (101930.KQ) is 131,324.32 KRW. With the latest stock price at 33,400.00 KRW, the upside of Inhwa Precision Co Ltd based on DCF is 293.2%.
Based on the latest price of 33,400.00 KRW and our DCF valuation, Inhwa Precision Co Ltd (101930.KQ) is a buy. buying 101930.KQ stocks now will result in a potential gain of 293.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 104,588.48 - 176,471.36 | 131,324.32 |
| Upside | 213.1% - 428.4% | 293.2% |