The Discounted Cash Flow (DCF) valuation of Feiyu Technology International Company Ltd (1022.HK) is (1.51) HKD. With the latest stock price at 0.30 HKD, the upside of Feiyu Technology International Company Ltd based on DCF is -610.9%.
Based on the latest price of 0.30 HKD and our DCF valuation, Feiyu Technology International Company Ltd (1022.HK) is a sell. selling 1022.HK stocks now will result in a potential gain of 610.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (15.71) - (0.82) | (1.51) |
| Upside | -5424.8% - -377.6% | -610.9% |