The Discounted Cash Flow (DCF) valuation of Poongsan Corp (103140.KS) is 49,991.43 KRW. With the latest stock price at 58,700.00 KRW, the upside of Poongsan Corp based on DCF is -14.8%.
Based on the latest price of 58,700.00 KRW and our DCF valuation, Poongsan Corp (103140.KS) is a sell. selling 103140.KS stocks now will result in a potential gain of 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34,354.17 - 86,919.30 | 49,991.43 |
| Upside | -41.5% - 48.1% | -14.8% |