The Discounted Cash Flow (DCF) valuation of DYPNF Co Ltd (104460.KQ) is 25,839.03 KRW. With the latest stock price at 17,420.00 KRW, the upside of DYPNF Co Ltd based on DCF is 48.3%.
Based on the latest price of 17,420.00 KRW and our DCF valuation, DYPNF Co Ltd (104460.KQ) is a buy. buying 104460.KQ stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20,535.01 - 34,978.39 | 25,839.03 |
| Upside | 17.9% - 100.8% | 48.3% |