The Discounted Cash Flow (DCF) valuation of APT Satellite Holdings Ltd (1045.HK) is 3.77 HKD. With the latest stock price at 1.94 HKD, the upside of APT Satellite Holdings Ltd based on DCF is 94.2%.
Based on the latest price of 1.94 HKD and our DCF valuation, APT Satellite Holdings Ltd (1045.HK) is a buy. buying 1045.HK stocks now will result in a potential gain of 94.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.22 - 4.59 | 3.77 |
| Upside | 66.0% - 136.7% | 94.2% |