The Discounted Cash Flow (DCF) valuation of Corentec Co Ltd (104540.KQ) is 7,197.83 KRW. With the latest stock price at 6,020.00 KRW, the upside of Corentec Co Ltd based on DCF is 19.6%.
Based on the latest price of 6,020.00 KRW and our DCF valuation, Corentec Co Ltd (104540.KQ) is a buy. buying 104540.KQ stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,027.54 - 37,923.26 | 7,197.83 |
| Upside | -49.7% - 530.0% | 19.6% |