The Discounted Cash Flow (DCF) valuation of Universe Entertainment and Culture Group Company Ltd (1046.HK) is (23.53) HKD. With the latest stock price at 0.52 HKD, the upside of Universe Entertainment and Culture Group Company Ltd based on DCF is -4625.7%.
Based on the latest price of 0.52 HKD and our DCF valuation, Universe Entertainment and Culture Group Company Ltd (1046.HK) is a sell. selling 1046.HK stocks now will result in a potential gain of 4625.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (157.21) - (12.91) | (23.53) |
| Upside | -30332.6% - -2582.6% | -4625.7% |