The Discounted Cash Flow (DCF) valuation of G-Resources Group Ltd (1051.HK) is 13.64 HKD. With the latest stock price at 9.72 HKD, the upside of G-Resources Group Ltd based on DCF is 40.4%.
Based on the latest price of 9.72 HKD and our DCF valuation, G-Resources Group Ltd (1051.HK) is a buy. buying 1051.HK stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.10 - 19.73 | 13.64 |
| Upside | 14.2% - 103.0% | 40.4% |