The Discounted Cash Flow (DCF) valuation of G-Resources Group Ltd (1051.HK) is 12.43 HKD. With the latest stock price at 8.65 HKD, the upside of G-Resources Group Ltd based on DCF is 43.7%.
Based on the latest price of 8.65 HKD and our DCF valuation, G-Resources Group Ltd (1051.HK) is a buy. buying 1051.HK stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10.97 - 14.77 | 12.43 |
| Upside | 26.8% - 70.8% | 43.7% |