The Discounted Cash Flow (DCF) valuation of DK-Lok Corp (105740.KQ) is 997.22 KRW. With the latest stock price at 8,160.00 KRW, the upside of DK-Lok Corp based on DCF is -87.8%.
Based on the latest price of 8,160.00 KRW and our DCF valuation, DK-Lok Corp (105740.KQ) is a sell. selling 105740.KQ stocks now will result in a potential gain of 87.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.6% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 164.81 - 3,326.93 | 997.22 |
| Upside | -98.0% - -59.2% | -87.8% |