105840.KS
Woojin Inc
Price:  
10,080.00 
KRW
Volume:  
118,109.00
Korea, Republic of | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

105840.KS DCF Valuation - Growth Exit 5Y

38.7%
Upside

What is the DCF valuation of 105840.KS??

The Discounted Cash Flow (DCF) valuation of Woojin Inc (105840.KS) is 13,977.82 KRW. With the latest stock price at 10,080.00 KRW, the upside of Woojin Inc based on DCF is 38.7%.

Is 105840.KS a buy or a sell?

Based on the latest price of 10,080.00 KRW and our DCF valuation, Woojin Inc (105840.KS) is a buy. buying 105840.KS stocks now will result in a potential gain of 38.7%.

Range Selected
WACC / Discount Rate 6.0% - 7.7% 6.9%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 10,068.41 - 25,144.00 13,977.82
Upside -0.1% - 149.4% 38.7%
10,080.00 KRW
Stock Price
13,977.82 KRW
Fair Price