The Discounted Cash Flow (DCF) valuation of High Tech Pharm Co Ltd (106190.KQ) is 18,801.03 KRW. With the latest stock price at 12,990.00 KRW, the upside of High Tech Pharm Co Ltd based on DCF is 44.7%.
Based on the latest price of 12,990.00 KRW and our DCF valuation, High Tech Pharm Co Ltd (106190.KQ) is a buy. buying 106190.KQ stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15,493.98 - 24,474.05 | 18,801.03 |
| Upside | 19.3% - 88.4% | 44.7% |