The Discounted Cash Flow (DCF) valuation of High Tech Pharm Co Ltd (106190.KQ) is 17,490.69 KRW. With the latest stock price at 11,660.00 KRW, the upside of High Tech Pharm Co Ltd based on DCF is 50.0%.
Based on the latest price of 11,660.00 KRW and our DCF valuation, High Tech Pharm Co Ltd (106190.KQ) is a buy. buying 106190.KQ stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14,758.43 - 21,727.25 | 17,490.69 |
| Upside | 26.6% - 86.3% | 50.0% |