The Discounted Cash Flow (DCF) valuation of Da Yu Financial Holdings Ltd (1073.HK) is 0.08 HKD. With the latest stock price at 0.12 HKD, the upside of Da Yu Financial Holdings Ltd based on DCF is -34.5%.
Based on the latest price of 0.12 HKD and our DCF valuation, Da Yu Financial Holdings Ltd (1073.HK) is a sell. selling 1073.HK stocks now will result in a potential gain of 34.5%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 0.00 - 1.31 | 0.08 |
Upside | -98.3% - 982.4% | -34.5% |