The Discounted Cash Flow (DCF) valuation of Toptec Co Ltd (108230.KQ) is 3,850.39 KRW. With the latest stock price at 4,150.00 KRW, the upside of Toptec Co Ltd based on DCF is -7.2%.
Based on the latest price of 4,150.00 KRW and our DCF valuation, Toptec Co Ltd (108230.KQ) is a sell. selling 108230.KQ stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.9% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,698.62 - 3,930.46 | 3,850.39 |
| Upside | -10.9% - -5.3% | -7.2% |