The Discounted Cash Flow (DCF) valuation of Daeyang Electric Co Ltd (108380.KQ) is 20,293.42 KRW. With the latest stock price at 22,250.00 KRW, the upside of Daeyang Electric Co Ltd based on DCF is -8.8%.
Based on the latest price of 22,250.00 KRW and our DCF valuation, Daeyang Electric Co Ltd (108380.KQ) is a sell. selling 108380.KQ stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15,775.63 - 32,790.64 | 20,293.42 |
| Upside | -29.1% - 47.4% | -8.8% |