The Discounted Cash Flow (DCF) valuation of Robotis Co Ltd (108490.KQ) is (32,016.34) KRW. With the latest stock price at 70,600.00 KRW, the upside of Robotis Co Ltd based on DCF is -145.3%.
Based on the latest price of 70,600.00 KRW and our DCF valuation, Robotis Co Ltd (108490.KQ) is a sell. selling 108490.KQ stocks now will result in a potential gain of 145.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (263,435.65) - (17,304.35) | (32,016.34) |
| Upside | -473.1% - -124.5% | -145.3% |