The Discounted Cash Flow (DCF) valuation of Goodbaby International Holdings Ltd (1086.HK) is 2.39 HKD. With the latest stock price at 1.20 HKD, the upside of Goodbaby International Holdings Ltd based on DCF is 98.8%.
Based on the latest price of 1.20 HKD and our DCF valuation, Goodbaby International Holdings Ltd (1086.HK) is a buy. buying 1086.HK stocks now will result in a potential gain of 98.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.97 - 2.99 | 2.39 |
| Upside | 64.4% - 149.2% | 98.8% |