1086.HK
Goodbaby International Holdings Ltd
Price:  
1.28 
HKD
Volume:  
12,385,000
China | Leisure Products

1086.HK EV/EBITDA

684.8 %
Upside

As of 2025-05-22, the EV/EBITDA ratio of Goodbaby International Holdings Ltd (1086.HK) is 2.9. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 1086.HK's latest enterprise value is 2,751 mil HKD. 1086.HK's TTM EBITDA according to its financial statements is 945 mil HKD. Dividing these 2 quantities gives us the above 1086.HK EV/EBITDA ratio.

Range Selected
Trailing EV/EBITDA multiples22.6x - 26.7x25.3x
Forward EV/EBITDA multiples 10.3x - 13.0x12.2x
Fair Price5.14 - 14.7310.05
Upside301.9% - 1050.6%684.8%
1.28 HKD
Stock Price
10.05 HKD
Fair Price
TRADING MULTIPLES

1086.HK EV/EBITDA - Benchmarking against peers

(HKD in millions except Fair Price)
TrailingForward
Market Cap (HKD mil)EV/EBITDAEV/EBITDA
Goodbaby International Holdings Ltd2,1352.9x3.1x
Yotrio Group Co Ltd 9,234 65.8x 16.2x
Impulse Qingdao Health Tech Co Ltd 3,370 27.7x 5.5x
Youngy Health Co Ltd 3,432 34.4x 28.7x
Zhejiang CFMoto Power Co Ltd 30,225 16.4x 11.5x
Shanghai Rongtai Health Technology Corp Ltd 5,066 26.4x 14x
Comefly Outdoor Co Ltd 2,505 24.2x 12.8x
Combine Will International Holdings Ltd 155 2.5x 2.1x
Industry median25.3x12.2x
(*) EBITDA945893
Enterprise value23,89910,848
(-) Net debt616616
Equity value23,28310,232
(/) Outstanding shares1,6681,668
Fair price146

1086.HK EV/EBITDA - Historical EV/EBITDA Data

May 21, 20252.91
May 20, 20252.84
May 19, 20252.89
May 16, 20252.97
May 15, 20252.95
May 14, 20253.04
May 13, 20253.09
May 12, 20253.11
May 09, 20253.04
May 08, 20253.2
May 07, 20252.75
May 06, 20252.72
May 02, 20252.68
April 30, 20252.61
April 29, 20252.61
April 28, 20252.63
April 25, 20252.63
April 24, 20252.58
April 23, 20252.65
April 22, 20252.54
April 17, 20252.49
April 16, 20252.45
April 15, 20252.58
April 14, 20252.59
April 11, 20252.51
April 10, 20252.58
April 09, 20252.42
April 08, 20252.35
April 07, 20252.35
April 03, 20252.82
April 02, 20253.16
April 01, 20252.98
March 31, 20253.07
March 28, 20253.18
March 27, 20253.28
March 26, 20253.37
March 25, 20253.16
March 24, 20253.2
March 21, 20252.97
March 20, 20253.09
March 19, 20253.12
March 18, 20253.27
March 17, 20252.95
March 14, 20253
March 13, 20252.52
March 12, 20252.52
March 11, 20252.51
March 10, 20252.47
March 07, 20252.47
March 06, 20252.44