The Discounted Cash Flow (DCF) valuation of Selvas AI Inc (108860.KQ) is (27,597.58) KRW. With the latest stock price at 14,320.00 KRW, the upside of Selvas AI Inc based on DCF is -292.7%.
Based on the latest price of 14,320.00 KRW and our DCF valuation, Selvas AI Inc (108860.KQ) is a sell. selling 108860.KQ stocks now will result in a potential gain of 292.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.1% - 8.4% | 6.7% |
Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
Fair Price | (291,690.16) - (15,263.58) | (27,597.58) |
Upside | -2136.9% - -206.6% | -292.7% |