The Discounted Cash Flow (DCF) valuation of CSPC Pharmaceutical Group Ltd (1093.HK) is 7.11 HKD. With the latest stock price at 7.62 HKD, the upside of CSPC Pharmaceutical Group Ltd based on DCF is -6.7%.
Based on the latest price of 7.62 HKD and our DCF valuation, CSPC Pharmaceutical Group Ltd (1093.HK) is a sell. selling 1093.HK stocks now will result in a potential gain of 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.73 - 9.72 | 7.11 |
| Upside | -24.8% - 27.6% | -6.7% |