The Discounted Cash Flow (DCF) valuation of Sinopharm Group Co Ltd (1099.HK) is 45.67 HKD. With the latest stock price at 18.84 HKD, the upside of Sinopharm Group Co Ltd based on DCF is 142.4%.
Based on the latest price of 18.84 HKD and our DCF valuation, Sinopharm Group Co Ltd (1099.HK) is a buy. buying 1099.HK stocks now will result in a potential gain of 142.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.64 - 60.60 | 45.67 |
| Upside | 94.5% - 221.6% | 142.4% |