The Discounted Cash Flow (DCF) valuation of Mainland Headwear Holdings Ltd (1100.HK) is 3.85 HKD. With the latest stock price at 1.40 HKD, the upside of Mainland Headwear Holdings Ltd based on DCF is 174.7%.
Based on the latest price of 1.40 HKD and our DCF valuation, Mainland Headwear Holdings Ltd (1100.HK) is a buy. buying 1100.HK stocks now will result in a potential gain of 174.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.00 - 5.39 | 3.85 |
| Upside | 114.3% - 285.1% | 174.7% |