The Discounted Cash Flow (DCF) valuation of Taiwan Cement Corp (1101.TW) is 44.37 TWD. With the latest stock price at 29.75 TWD, the upside of Taiwan Cement Corp based on DCF is 49.1%.
Based on the latest price of 29.75 TWD and our DCF valuation, Taiwan Cement Corp (1101.TW) is a buy. buying 1101.TW stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 2.0% - 3.9% | 3.0% |
| Fair Price | 17.61 - 414.76 | 44.37 |
| Upside | -40.8% - 1294.1% | 49.1% |