The Discounted Cash Flow (DCF) valuation of Chia Hsin Cement Corp (1103.TW) is (0.72) TWD. With the latest stock price at 15.85 TWD, the upside of Chia Hsin Cement Corp based on DCF is -104.5%.
Based on the latest price of 15.85 TWD and our DCF valuation, Chia Hsin Cement Corp (1103.TW) is a sell. selling 1103.TW stocks now will result in a potential gain of 104.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (5.74) - 75.72 | (0.72) |
| Upside | -136.2% - 377.7% | -104.5% |