The Discounted Cash Flow (DCF) valuation of CK Asset Holdings Ltd (1113.HK) is 57.79 HKD. With the latest stock price at 47.34 HKD, the upside of CK Asset Holdings Ltd based on DCF is 22.1%.
Based on the latest price of 47.34 HKD and our DCF valuation, CK Asset Holdings Ltd (1113.HK) is a buy. buying 1113.HK stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.15 - 117.78 | 57.79 |
| Upside | -25.7% - 148.8% | 22.1% |