The Discounted Cash Flow (DCF) valuation of Youngone Corp (111770.KS) is 49,889.42 KRW. With the latest stock price at 59,700.00 KRW, the upside of Youngone Corp based on DCF is -16.4%.
Based on the latest price of 59,700.00 KRW and our DCF valuation, Youngone Corp (111770.KS) is a sell. selling 111770.KS stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37,438.47 - 82,448.71 | 49,889.42 |
| Upside | -37.3% - 38.1% | -16.4% |