The Discounted Cash Flow (DCF) valuation of Golik Holdings Ltd (1118.HK) is 5.41 HKD. With the latest stock price at 0.98 HKD, the upside of Golik Holdings Ltd based on DCF is 452.5%.
Based on the latest price of 0.98 HKD and our DCF valuation, Golik Holdings Ltd (1118.HK) is a buy. buying 1118.HK stocks now will result in a potential gain of 452.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.3% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.12 - 7.95 | 5.41 |
| Upside | 320.6% - 711.6% | 452.5% |