The Discounted Cash Flow (DCF) valuation of Dream International Ltd (1126.HK) is 17.46 HKD. With the latest stock price at 10.60 HKD, the upside of Dream International Ltd based on DCF is 64.7%.
Based on the latest price of 10.60 HKD and our DCF valuation, Dream International Ltd (1126.HK) is a buy. buying 1126.HK stocks now will result in a potential gain of 64.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.5% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.51 - 25.98 | 17.46 |
| Upside | 27.5% - 145.1% | 64.7% |