The Discounted Cash Flow (DCF) valuation of Dickson Concepts (International) Ltd (113.HK) is 15.72 HKD. With the latest stock price at 6.89 HKD, the upside of Dickson Concepts (International) Ltd based on DCF is 128.1%.
Based on the latest price of 6.89 HKD and our DCF valuation, Dickson Concepts (International) Ltd (113.HK) is a buy. buying 113.HK stocks now will result in a potential gain of 128.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.76 - 19.24 | 15.72 |
| Upside | 99.8% - 179.3% | 128.1% |