The Discounted Cash Flow (DCF) valuation of Orange Sky Golden Harvest Entertainment (Holdings) Ltd (1132.HK) is (2.04) HKD. With the latest stock price at 0.04 HKD, the upside of Orange Sky Golden Harvest Entertainment (Holdings) Ltd based on DCF is -5918.8%.
Based on the latest price of 0.04 HKD and our DCF valuation, Orange Sky Golden Harvest Entertainment (Holdings) Ltd (1132.HK) is a sell. selling 1132.HK stocks now will result in a potential gain of 5918.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.7% | 5.3% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.4% |
| Fair Price | (14.56) - (1.18) | (2.04) |
| Upside | -41688.5% - -3481.1% | -5918.8% |