The Discounted Cash Flow (DCF) valuation of Harbin Electric Co Ltd (1133.HK) is 7.11 HKD. With the latest stock price at 5.13 HKD, the upside of Harbin Electric Co Ltd based on DCF is 38.5%.
Based on the latest price of 5.13 HKD and our DCF valuation, Harbin Electric Co Ltd (1133.HK) is a buy. buying 1133.HK stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.46 - 12.88 | 7.11 |
| Upside | 6.5% - 151.1% | 38.5% |