The Discounted Cash Flow (DCF) valuation of Hong Kong Television Network Ltd (1137.HK) is 1.68 HKD. With the latest stock price at 1.61 HKD, the upside of Hong Kong Television Network Ltd based on DCF is 4.5%.
Based on the latest price of 1.61 HKD and our DCF valuation, Hong Kong Television Network Ltd (1137.HK) is a buy. buying 1137.HK stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.22 - 2.81 | 1.68 |
| Upside | -24.5% - 74.4% | 4.5% |