The Discounted Cash Flow (DCF) valuation of Dgenx Co Ltd (113810.KQ) is 2,252.96 KRW. With the latest stock price at 1,005.00 KRW, the upside of Dgenx Co Ltd based on DCF is 124.2%.
Based on the latest price of 1,005.00 KRW and our DCF valuation, Dgenx Co Ltd (113810.KQ) is a buy. buying 113810.KQ stocks now will result in a potential gain of 124.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,775.03 - 3,089.61 | 2,252.96 |
| Upside | 76.6% - 207.4% | 124.2% |