The Discounted Cash Flow (DCF) valuation of Herald Holdings Ltd (114.HK) is 1.31 HKD. With the latest stock price at 0.48 HKD, the upside of Herald Holdings Ltd based on DCF is 173.8%.
Based on the latest price of 0.48 HKD and our DCF valuation, Herald Holdings Ltd (114.HK) is a buy. buying 114.HK stocks now will result in a potential gain of 173.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.04 - 2.13 | 1.31 |
| Upside | 116.2% - 343.6% | 173.8% |