The Discounted Cash Flow (DCF) valuation of CMBC Capital Holdings Ltd (1141.HK) is 0.83 HKD. With the latest stock price at 0.66 HKD, the upside of CMBC Capital Holdings Ltd based on DCF is 26.4%.
Based on the latest price of 0.66 HKD and our DCF valuation, CMBC Capital Holdings Ltd (1141.HK) is a buy. buying 1141.HK stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 10.8% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 5.14 | 0.83 |
| Upside | -105.0% - 678.5% | 26.4% |