The Discounted Cash Flow (DCF) valuation of Kangwon Co Ltd (114190.KQ) is 8,828.62 KRW. With the latest stock price at 10,830.00 KRW, the upside of Kangwon Co Ltd based on DCF is -18.5%.
Based on the latest price of 10,830.00 KRW and our DCF valuation, Kangwon Co Ltd (114190.KQ) is a sell. selling 114190.KQ stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,264.06 - 14,329.99 | 8,828.62 |
| Upside | -42.2% - 32.3% | -18.5% |