The Discounted Cash Flow (DCF) valuation of KPX Lifescience Co Ltd (114450.KQ) is 3,059.46 KRW. With the latest stock price at 3,860.00 KRW, the upside of KPX Lifescience Co Ltd based on DCF is -20.7%.
Based on the latest price of 3,860.00 KRW and our DCF valuation, KPX Lifescience Co Ltd (114450.KQ) is a sell. selling 114450.KQ stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,374.66 - 4,596.91 | 3,059.46 |
| Upside | -38.5% - 19.1% | -20.7% |