The Discounted Cash Flow (DCF) valuation of INFOvine Co Ltd (115310.KQ) is 111,241.80 KRW. With the latest stock price at 66,500.00 KRW, the upside of INFOvine Co Ltd based on DCF is 67.3%.
Based on the latest price of 66,500.00 KRW and our DCF valuation, INFOvine Co Ltd (115310.KQ) is a buy. buying 115310.KQ stocks now will result in a potential gain of 67.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.6% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 98,929.83 - 130,287.14 | 111,241.80 |
| Upside | 48.8% - 95.9% | 67.3% |