The Discounted Cash Flow (DCF) valuation of INFOvine Co Ltd (115310.KQ) is 71,803.79 KRW. With the latest stock price at 37,400.00 KRW, the upside of INFOvine Co Ltd based on DCF is 92.0%.
Based on the latest price of 37,400.00 KRW and our DCF valuation, INFOvine Co Ltd (115310.KQ) is a buy. buying 115310.KQ stocks now will result in a potential gain of 92.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 63,553.06 - 84,692.45 | 71,803.79 |
| Upside | 69.9% - 126.5% | 92.0% |