As of 2025-06-03, the Fair Value of LOCK&LOCK Co Ltd (115390.KS) is 992.20 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8,660.00 KRW, the upside of LOCK&LOCK Co Ltd is -88.54%.
With the market price of 8,660.00 KRW and our fair value calculation, LOCK&LOCK Co Ltd (115390.KS) is not a good investment. Investing in 115390.KS stocks now will result in a potential loss of 88.54%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 16,371.00 | 11,725.00 | 16,159.76 | -20,472.54 | -39,901.61 | -3,223.68 |
| YoY growth | -46.14% | -28.38% | 37.82% | -226.69% | -94.90% | -71.66% |
| Market Cap (mil) | 375,237.80 |
| P/E | 43.64x |
| Forward P/E | 43.64x |
| EPS | 198.44 |
| Avg earnings growth rate | -71.66% |
| TTM earnings | 8,598.41 |