The Discounted Cash Flow (DCF) valuation of CU Medical Systems Inc (115480.KQ) is 1,547.70 KRW. With the latest stock price at 610.00 KRW, the upside of CU Medical Systems Inc based on DCF is 153.7%.
Based on the latest price of 610.00 KRW and our DCF valuation, CU Medical Systems Inc (115480.KQ) is a buy. buying 115480.KQ stocks now will result in a potential gain of 153.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,208.59 - 2,108.85 | 1,547.70 |
| Upside | 98.1% - 245.7% | 153.7% |