What is the intrinsic value of 1166.HK?

As of 2025-07-02, the Intrinsic Value of Solartech International Holdings Ltd (1166.HK) is 2.24 HKD. This 1166.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.43 HKD, the upside of Solartech International Holdings Ltd is 426.30%.

The range of the Intrinsic Value is 1.59 - 3.32 HKD

Is 1166.HK undervalued or overvalued?

Based on its market price of 0.43 HKD and our intrinsic valuation, Solartech International Holdings Ltd (1166.HK) is undervalued by 426.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.59 - 3.32	2.24	426.3%
DCF (Growth 10y)	3.71 - 6.38	4.71	1008.1%
DCF (EBITDA 5y)	0.09 - 4.60	2.33	447.3%
DCF (EBITDA 10y)	1.40 - 7.17	4.22	893.3%
Fair Value	-7.05 - -7.05	-7.05	-1,759.06%
P/E	(9.38) - (9.80)	(9.70)	-2382.8%
EV/EBITDA	(1.33) - (0.82)	(1.26)	-395.6%
EPV	(4.08) - (4.31)	(4.20)	-1087.2%
DDM - Stable	(3.30) - (7.23)	(5.27)	-1338.9%
DDM - Multi	(1.83) - (3.12)	(2.31)	-643.6%