The Discounted Cash Flow (DCF) valuation of Magnus Concordia Group Ltd (1172.HK) is 0.01 HKD. With the latest stock price at 0.02 HKD, the upside of Magnus Concordia Group Ltd based on DCF is -25.5%.
Based on the latest price of 0.02 HKD and our DCF valuation, Magnus Concordia Group Ltd (1172.HK) is a sell. selling 1172.HK stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.5% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.00 - 0.11 | 0.01 |
| Upside | -75.2% - 551.5% | -25.5% |