The Discounted Cash Flow (DCF) valuation of Daesung Energy Co Ltd (117580.KS) is 11,037.82 KRW. With the latest stock price at 8,510.00 KRW, the upside of Daesung Energy Co Ltd based on DCF is 29.7%.
Based on the latest price of 8,510.00 KRW and our DCF valuation, Daesung Energy Co Ltd (117580.KS) is a buy. buying 117580.KS stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 8,452.40 - 15,427.33 | 11,037.82 |
| Upside | -0.7% - 81.3% | 29.7% |