The Discounted Cash Flow (DCF) valuation of Paradise Entertainment Ltd (1180.HK) is 4.46 HKD. With the latest stock price at 1.92 HKD, the upside of Paradise Entertainment Ltd based on DCF is 132.3%.
Based on the latest price of 1.92 HKD and our DCF valuation, Paradise Entertainment Ltd (1180.HK) is a buy. buying 1180.HK stocks now will result in a potential gain of 132.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.79 - 5.47 | 4.46 |
| Upside | 97.5% - 185.0% | 132.3% |