The Discounted Cash Flow (DCF) valuation of Tang Palace (China) Holdings Ltd (1181.HK) is 0.26 HKD. With the latest stock price at 0.18 HKD, the upside of Tang Palace (China) Holdings Ltd based on DCF is 47.3%.
Based on the latest price of 0.18 HKD and our DCF valuation, Tang Palace (China) Holdings Ltd (1181.HK) is a buy. buying 1181.HK stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.8% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.20 - 0.78 | 0.26 |
| Upside | 14.4% - 345.2% | 47.3% |